|
Financial Statements
|
FINANCIAL POSITION
31 DECEMBER 2008 AND 2007 (in thousands of US dollars)
ASSETS
|
2008 |
2007 |
CURRENT ASSETS |
|
|
Cash and cash equivalents |
6,704 |
10,353 |
Short-term time deposits |
8,250 |
3,704 |
Accounts receivable |
|
|
|
Donors, net |
2,512 |
10 |
|
Employees |
274 |
170 |
|
Others |
881 |
910 |
Prepaid expenses |
522 |
253 |
|
TOTAL CURRENT ASSETS |
19,143 |
18,506 |
NON-CURRENT ASSETS |
|
|
Property, plant and equipment, net |
1,897 |
1,798 |
Other assets
|
1,035 |
1,030 |
|
TOTAL NON-CURRENT ASSETS |
2,932 |
2,828 |
|
TOTAL ASSETS |
22,075 |
21,334 |
|
|
|
LIABILITIES AND NET ASSETS |
|
|
CURRENT LIABILITIES |
|
|
Accounts payable |
|
|
|
Donors |
6,085 |
7,160 |
|
Others |
77 |
34 |
Accrued expenses |
1,577 |
1,359 |
|
TOTAL CURRENT LIABILITIES |
7,739 |
8,553 |
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
Employee benefits obligation |
3,007 |
2,714 |
NET ASSETS |
|
|
Unrestricted |
|
|
|
Undesignated |
8,326 |
7,064 |
|
Designated |
3,003 |
3,003 |
|
TOTAL NET ASSETS |
11,329 |
10,067 |
|
TOTAL LIABILITIES AND NET ASSETS |
22,075 |
21,334 |
|
|
|
|
ACTIVITIES
YEARS ENDED 31 DECEMBER 2008 AND 2007 (in thousands of US dollars)
|
2008 |
|
2007 |
|
UNRESTRICTED |
|
RESTRICTED |
|
TOTAL |
|
TOTAL |
REVENUES |
|
|
|
|
|
|
|
Grants |
9,317 |
|
11,255 |
|
20,572 |
|
18,178 |
Other revenues |
596 |
|
- |
|
596 |
|
606 |
Total revenues |
9,913 |
|
11,255 |
|
21,168 |
|
18,784 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Programme-related expenses |
6,325 |
|
11,255 |
|
17,580 |
|
14,893 |
Management and general expenses |
3,382 |
|
- |
|
3,382 |
|
2,875 |
|
9,707 |
|
11,255 |
|
20,962 |
|
17,768 |
Indirect expense recovery |
(1,056) |
|
- |
|
(1,056) |
|
(890) |
Total expenses |
8,651 |
|
11,255 |
|
19,906 |
|
16,878 |
|
|
|
|
|
|
|
|
CHANGES IN NET ASSETS |
1,262 |
|
- |
|
1,262 |
|
1,906
|
|
|
|
|
CHANGES IN NET ASSETS
YEARS ENDED 31 DECEMBER 2008 AND 2007 (in thousands of US dollars)
|
UNDESIGNATED |
|
DESIGNATED
|
|
TOTAL |
|
|
|
Invested in property,plant and equipment |
|
Reserve for replacement of property, plant and equipment |
|
|
Balance as at 31 December 2006 |
5,158 |
|
5,556 |
|
1,447 |
|
8,161 |
Depreciation for the year ended
31 December 2007 |
- |
|
(314) |
|
314 |
|
- |
Additions of property, plant and equipment during the year ended
31 December 2007 |
- |
|
581 |
|
(581) |
|
- |
Net book value of disposals of property, plant and equipment during the year ended
31 December 2007 |
- |
|
(25) |
|
25 |
|
- |
Changes in net assets for the year ended
31 December 2007
|
1,906 |
|
- |
|
- |
|
1,906 |
Balance as at 31 December 2007 |
7,064 |
|
1,798 |
|
1,205 |
|
10,067 |
Depreciation for the year ended
31 December 2008 |
- |
|
(343) |
|
343 |
|
- |
Additions of property, plant and equipment during the year ended
31 December 2008 |
- |
|
444 |
|
(444) |
|
- |
Net book value of disposals of property, plant and equipment during the year ended
31 December 2008 |
- |
|
(2) |
|
2 |
|
- |
Changes in net assets for the year ended
31 December 2008 |
1,262 |
|
- |
|
- |
|
1,262 |
Balance as at 31 December 2008 |
8,326 |
|
1,897 |
|
1,106 |
|
11,329
|
|
|
CASH FLOWS
YEARS ENDED 31 DECEMBER 2008 AND 2007 (in thousands of US dollars)
|
2008 |
|
2007 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Changes in net assets |
1,262 |
|
1,906 |
Adjustments to reconcile changes in net assets to net cash provided by operating activities: |
|
|
|
|
Depreciation |
343 |
|
314 |
|
Gain on the disposal of property, plant and equipment |
(56) |
|
(111) |
|
Allowance for doubtful accounts
Changes in:
|
67 |
|
11 |
|
Accounts receivable |
|
|
|
|
Donors
|
537 |
|
(445) |
|
Employees
|
(104) |
|
10 |
|
Others
|
29 |
|
(62) |
|
Prepaid expenses
|
(269) |
|
92 |
|
Other assets |
(5) |
|
13 |
|
Accounts payable |
|
|
|
|
Donors |
(1,075) |
|
3,423 |
|
Others
|
43 |
|
(18) |
|
Accrued expenses |
218 |
|
462 |
|
Employee benefits obligation |
293 |
|
(264) |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
1,283 |
|
5,331 |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Acquisition of property, plant and equipment |
(444) |
|
(581) |
Proceeds from the disposal of property, plant and equipment |
58 |
|
136 |
Placement of short-term time deposits |
(4,546) |
|
(579) |
|
NET CASH USED IN INVESTING ACTIVITIES |
(4,932) |
|
(1,024) |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(3,649) |
|
(4,307) |
CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR |
10,353 |
|
6,046 |
CASH AND CASH EQUIVALENTS, END OF THE YEAR |
6,704 |
|
10,353 |
|
|
|